LarryNY
03-10-2006, 09:21 AM
Hi,
I found a mat that is not to far from my house. I got the financials and was wondering if someone could evaluate. The broker gave me the location. The store itself is ok (1500sq ft) but could use some sprucing up. The stores location is in a large shopping center that includes a movie theater, supermarket and various other shops and eaterys. The landlord is making many improvements to the exterior including new facades, lighing and repaving the parking lot.
There were 4 people doing there laundry at 3pm on Thurs. when I got there. The store has 21 dryers (2 years old) and 21 washers (10 years old) some were out of order. There asking 85k the broker has already told me they will take 75k. The owners live out of state and no longer wish to be absentee owners. Here is a bg red flag in my opinion. I huge laudromat opened 5 months ago about 1/4 mile away from my loacation. This is a state of the art mat with over 50 washers and dryers. They are opened 24 hours a day the place is huge a pretty. I can tell you that no one was in there though? The location is not as good as the shop I am in but it is new and shiny.
Here is the financial info:
$85,000 (USD)
Financing:
Sales: $130,000 (USD)
Other Income: $0 (USD)
Sales Tax: $0 (USD)
Total Revenues: $130,000 (USD)
Cost of Goods Sold (%): 0%
Cost of Goods Sold: $0 (USD)
Gross Profit: $130,000 (USD)
Cash Outlays
Rent: $27,600 (USD)
CAM: $0 (USD)
Officers Salaries: $0 (USD)
Payroll: $44,200 (USD)
Payroll Taxes: $4,420 (USD)
Owner Health Insurance: $0 (USD)
Employee Health Insurance: $0 (USD)
Business Insurance: $1,741 (USD)
Advertising: $1,160 (USD)
Interest (eg. Line of Credit): $0 (USD)
Utilities: $17,100 (USD)
Telephone: $600 (USD)
Business Cell Phones: $600 (USD)
Legal & Accounting: $700 (USD)
Credit Card Fees: $0 (USD)
Gas: $3,900 (USD)
Owner Car Lease Payments: $2,988 (USD)
Business Loans: $0 (USD)
Repairs and Maintenance: $1,000 (USD)
Supplies: $1,000 (USD)
Postage: $0 (USD)
Rubbish Removal: $480 (USD)
Equipment Leases: $0 (USD)
Travel & Entertainment: $1,200 (USD)
Water $1,200 (USD)
$0 (USD)
$0 (USD)
Total Cash Outlays: $109,889 (USD)
Net Cash Flow: $20,111 (USD)
Cash Flow
Officer Salaries: $0 (USD)
Health Insurance Owner: $0 (USD)
Business Loans: $0 (USD)
Interest (eg. Line of Credit): $0 (USD)
Credit Cards: $0 (USD)
Owner Cell Phone: $600 (USD)
Owner Car Lease Payments: $2,988 (USD)
Gas Personal: $3,900 (USD)
Travel & Ent. $1,200 (USD)
Owner's Cash Flow: $28,799 (USD)
Let me know what you think. Thanks so much for your help!
Larry
I found a mat that is not to far from my house. I got the financials and was wondering if someone could evaluate. The broker gave me the location. The store itself is ok (1500sq ft) but could use some sprucing up. The stores location is in a large shopping center that includes a movie theater, supermarket and various other shops and eaterys. The landlord is making many improvements to the exterior including new facades, lighing and repaving the parking lot.
There were 4 people doing there laundry at 3pm on Thurs. when I got there. The store has 21 dryers (2 years old) and 21 washers (10 years old) some were out of order. There asking 85k the broker has already told me they will take 75k. The owners live out of state and no longer wish to be absentee owners. Here is a bg red flag in my opinion. I huge laudromat opened 5 months ago about 1/4 mile away from my loacation. This is a state of the art mat with over 50 washers and dryers. They are opened 24 hours a day the place is huge a pretty. I can tell you that no one was in there though? The location is not as good as the shop I am in but it is new and shiny.
Here is the financial info:
$85,000 (USD)
Financing:
Sales: $130,000 (USD)
Other Income: $0 (USD)
Sales Tax: $0 (USD)
Total Revenues: $130,000 (USD)
Cost of Goods Sold (%): 0%
Cost of Goods Sold: $0 (USD)
Gross Profit: $130,000 (USD)
Cash Outlays
Rent: $27,600 (USD)
CAM: $0 (USD)
Officers Salaries: $0 (USD)
Payroll: $44,200 (USD)
Payroll Taxes: $4,420 (USD)
Owner Health Insurance: $0 (USD)
Employee Health Insurance: $0 (USD)
Business Insurance: $1,741 (USD)
Advertising: $1,160 (USD)
Interest (eg. Line of Credit): $0 (USD)
Utilities: $17,100 (USD)
Telephone: $600 (USD)
Business Cell Phones: $600 (USD)
Legal & Accounting: $700 (USD)
Credit Card Fees: $0 (USD)
Gas: $3,900 (USD)
Owner Car Lease Payments: $2,988 (USD)
Business Loans: $0 (USD)
Repairs and Maintenance: $1,000 (USD)
Supplies: $1,000 (USD)
Postage: $0 (USD)
Rubbish Removal: $480 (USD)
Equipment Leases: $0 (USD)
Travel & Entertainment: $1,200 (USD)
Water $1,200 (USD)
$0 (USD)
$0 (USD)
Total Cash Outlays: $109,889 (USD)
Net Cash Flow: $20,111 (USD)
Cash Flow
Officer Salaries: $0 (USD)
Health Insurance Owner: $0 (USD)
Business Loans: $0 (USD)
Interest (eg. Line of Credit): $0 (USD)
Credit Cards: $0 (USD)
Owner Cell Phone: $600 (USD)
Owner Car Lease Payments: $2,988 (USD)
Gas Personal: $3,900 (USD)
Travel & Ent. $1,200 (USD)
Owner's Cash Flow: $28,799 (USD)
Let me know what you think. Thanks so much for your help!
Larry